CFO's introduction and financial review

All commentary in the footnotes refers to the year ended 31 March 2026 and the prior period (31 March 2025) unless otherwise stated.

1 Revenue includes inter-segment eliminations of $268m and $224m for the prior period.

2 Mobile money revenue post inter-segment eliminations with mobile services were $1,087m and $770m for the prior period.

3 Underlying EBITDA includes other income of $27m and $22m for the prior period.

4 Operating exceptional items of $16m in the prior period relates to a provision for settlement of a legal dispute in a former Group subsidiary.

5 Other finance cost: net of finance income includes derivative and foreign exchange gains of $127m in the current period and losses of $92m in the prior period which has not been treated as exceptional items.

6 Exceptional items in the prior period of $87m relate to derivative and foreign exchange losses due to the devaluation of the Nigerian naira in Q1’25 and Q2’25, partially offset by exceptional derivative and foreign exchange gains in Q3’25 due to Nigerian naira and Tanzanian shilling appreciation, which resulted in an exceptional tax gain of $30m.

Description

Unit of

measure

Year ended

March

2026

March

2025

Reported

currency

change %

Constant

currency

change %

Profit and loss summary

Revenue1

$m

6,415

4,955

29.5%

24.0%

Voice revenue

$m

2,318

1,964

18.0%

12.8%

Data revenue

$m

2,530

1,804

40.3%

35.2%

Mobile money revenue2

$m

1,355

994

36.3%

28.4%

Other revenue

$m

480

417

15.2%

12.0%

Expenses

$m

(3,280)

(2,673)

22.7%

18.4%

Underlying EBITDA3

$m

3,162

2,304

37.2%

30.4%

Underlying EBITDA margin

%

49.3%

46.5%

280 bps

240 bps

Depreciation and amortisation

$m

(1,047)

(831)

26.1%

21.7%

Operating exceptional items4

$m

(16)

Operating profit

$m

2,115

1,457

45.1%

36.8%

Other finance cost – net of finance income5

$m

(713)

(735)

(3.1%)

Finance cost – exceptional items6

$m

(87)

Total finance cost

$m

(713)

(822)

(13.3%)

Net monetary gain relating to hyperinflationary accounting

$m

17

26

(36.1%)

Profit before tax

$m

1,419

661

114.5%

Tax

$m

(606)

(363)

67.1%

Tax – exceptional items6

$m

30

Total tax charge

$m

(606)

(333)

82.0%

Profit after tax

$m

813

328

147.4%

Non-controlling interest

$m

(134)

(108)

24.5%

Profit attributable to owners of the company – before exceptional items

$m

679

302

124.4%

Profit attributable to owners of the company

$m

679

220

207.7%

EPS – before exceptional items

cents

18.6

8.2

127.7%

Basic EPS

cents

18.6

6.0

212.2%

Weighted average number of shares

million

3,650

3,703

(1.4%)

Capex

$m

884

670

31.9%

Operating free cash flow

$m

2,278

1,634

39.4%

Net cash generated from operating activities

$m

3,195

2,266

41.0%

Net debt

$m

5,590

5,363

Leverage (net debt to underlying EBITDA)

times

1.8x

2.3x

Lease-adjusted leverage

times

0.5x

1.0x

Return on capital employed

%

23.1%

19.6%

355 bps

 

Description

Unit of measure

Year ended

March-26

March-25

Profit before taxation

Income tax expense

Tax rate 

Profit before taxation

Income tax expense

Tax rate

Reported effective tax rate (after EI)

$m

1,419

606

42.7%

661

333

50.3%

Exceptional items (provided below)

$m

103

30

Reported effective tax rate (before EI)

$m

1,419

606

42.7%

764

363

47.5%

Adjusted for:

Foreign exchange rate movement for loss making entity and/or non-DTA operating companies and holding companies

$m

11

35

One-off adjustment and tax on permanent difference

$m

5

(30)

(8)

(39)

Effective tax rate

$m

1,435

576

40.1%

791

324

41.0%

Exceptional items

1. Derivative and foreign exchange rate losses

$m

87

30

2. Provision for expected settlement of a contractual dispute

$m

16(a)

Total

$m

103

30

Description

$ cents

FY’25 EPS before exceptional items (EI)

8.2

FY’25 derivatives and foreign exchange losses (FX)1

1.6

FY’25 EPS before EI and FX

9.8

Operating profits – reported currency

18.1

Finance charges2

(5.7)

Taxes and others3

(6.0)

FY’26 EPS before EI and FX

16.2

FY’26 derivatives and foreign exchange gains (FX) 1

2.4

FY’26 EPS before EI

18.6

Particulars

March 2026

$m

March 2025

$m

Change

$m

Underlying EBITDA

3,162

2,304

858

Other non-cash items

27

(2)

29

Operating cash flow before changes in working capital

3,189

2,302

887

Change in working capital

401

287

114

Net cash generated from operations before tax

3,590

2,589

1,001

Income tax paid

(395)

(323)

(72)

Net cash generated from operating activities

3,195

2,266

929

Particulars

March 2026

$m

March 2025

$m

Net cash generated from operating activities

3,195

2,266

Cash capex (tangible)

(753)

(736)

Cash capex (intangible)

(122)

(123)

Cash interest

(816)

(644)

Repayment of lease liabilities

(204)

(222)

Dividend paid to non-controlling interests

(105)

(72)

Subtotal (a)

1,195

469

Dividend to Airtel Africa plc shareholders

(246)

(229)

Proceeds from sale of shares to NCI

10

Increase in mobile money wallet balance

(279)

(218)

Purchase of shares under buyback programme

(74)

(120)

(Outflow)/inflow on maturity of derivatives (net)

(61)

(194)

Others

(114)

(39)

Subtotal (b)

(774)

(790)

Addition of lease liabilities

(621)

(1,857)

Repayment of lease liabilities

204

222

Translation impact on net debt

(231)

98

Subtotal (c)

(648)

(1,537)

Net debt (increase)/decrease d = a+b+c

(227)

(1,858)

Opening net debt

5,363

3,505

Closing net debt

5,590

5,363

Description

Unit of measure

As of 

31 March 2026

As of

31 March 2025

Non-current borrowing

$m

1,169

1,226

Current borrowing

$m

1,019

1,095

Add: Processing costs related to borrowings

$m

8

9

Less: Cash and cash equivalents

$m

(646)

(552)

Less: Term deposits with banks

$m

(189)

(76)

Less: Current investments

$m

(20)

Add: Deposit from customers in payment service bank operations

$m

25

Add: Lease liabilities

$m

4,224

3,661

Net debt

$m

5,590

5,363

Less: Lease liabilities

$m

4,224

3,661

Lease adjusted net debt

$m

1,366

1,702

Underlying EBITDA

$m

3,162

2,304

Leverage

times

1.8x

2.3x

Lease-adjusted underlying EBITDA (EBITDAaL)

$m

2,500

1,766

Lease adjusted leverage

times

0.5x

1.0x