CFO’s introduction

 

All commentary in the footnotes refers to the year ended 31 March 2025, and the prior period (31 March 2024), unless otherwise stated.

1 During the year ended 31 March 2025, the Group adopted hyperinflationary accounting for the Malawi operations.

2 Revenue includes intra-segment eliminations of $224m and $188m for the prior period.

3 Mobile money revenue post intra-segment eliminations with mobile services were $770m and $649m for the prior period.

4 Underlying EBITDA includes other income of $22m and $21m for the prior period.

5 Operating exceptional items of $16m related to provision for expected settlement of a legal dispute in a former Group subsidiary.

6 Other finance cost – net of finance income includes derivative and foreign exchange losses of $92m and $452m in the prior period which have not been treated as exceptional items.

7 Finance cost – exceptional items in the current period were predominantly driven by the devaluation of the Nigerian naira, partially offset by Tanzanian shilling appreciation in Q3’25. The prior period exceptional item was driven by both the Nigerian naira and Malawian kwacha devaluation.

8 During the current period, the Group has included ‘lease-adjusted leverage’ as an additional APM which reduces the volatility in the leverage ratio associated with lease accounting under IFRS 16, improves comparability between periods and reflects the Group’s financial market debt position.

Description

Unit of

measure

Year ended

March

2025

March

2024

Reported

currency

change %

Constant

currency

change %

Profit and loss summary1

Revenue2

$m

4,955

4,979

(0.5%)

21.1%

Voice revenue

$m

1,964

2,179

(9.8%)

10.6%

Data revenue

$m

1,804

1,734

4.0%

30.5%

Mobile money revenue3

$m

994

837

18.7%

29.9%

Other revenue

$m

417

417

(0.1%)

21.7%

Expenses

$m

(2,673)

(2,572)

4.0%

23.9%

Underlying EBITDA4

$m

2,304

2,428

(5.1%)

18.1%

Underlying EBITDA margin

%

46.5%

48.8%

(228) bps

(120) bps

Depreciation and amortisation

$m

(831)

(788)

5.4%

29.7%

Operating exceptional items5

$m

(16)

Operating profit

$m

1,457

1,640

(11.1%)

11.2%

Other finance cost – net of finance income6

$m

(735)

(896)

(18.0%)

Finance cost – exceptional items7

$m

(87)

(807)

(89.3%)

Total finance cost

$m

(822)

(1,703)

(51.7%)

Net monetary gain relating to hyperinflationary accounting

$m

26

Profit/(loss) before tax

$m

661

(63)

1147.8%

Tax

$m

(363)

(284)

27.5%

Tax – exceptional items7

$m

30

258

(88.5%)

Total tax charge

$m

(333)

(26)

1176.0%

Profit/(loss) after tax

$m

328

(89)

468.2%

Non-controlling interest

$m

(108)

(76)

41.8%

Profit attributable to owners of the company – before exceptional items

$m

302

380

(20.3%)

Profit/(loss) attributable to owners of the company

$m

220

(165)

233.4%

EPS – before exceptional items

Cents

8.2

10.1

(19.2%)

Basic EPS

Cents

6.0

(4.4)

235.1%

Weighted average number of shares

in Mn

3,703

3,751

(1.3%)

Capex

$m

670

737

(9.1%)

Operating free cash flow

$m

1,634

1,691

(3.4%)

Net cash generated from operating activities

$m

2,266

2,259

0.3%

Net debt

$m

5,363

3,505

Leverage (net debt to underlying EBITDA)

times

2.3x

1.4x

Lease-adjusted leverage8

times

1.0x

0.7x

Return on capital employed

%

19.6%

23.0%

(341) bps