Consolidated statement of cash flows

For the year ended

31 March 2025

$m

31 March 2024

$m

Cash flows from operating activities

Profit/(loss) before tax

661

(63)

Adjustments for:

Depreciation and amortisation

831

788

Finance income

(20)

(38)

Net monetary gain relating to hyperinflationary accounting

(26)

Finance costs:

– Derivative and foreign exchange losses

Nigerian naira

118

1,070

Other currencies

61

189

– Other finance costs

663

482

Share of profit of associate and joint venture accounted for using equity method

(0)

(0)

Other non-cash adjustments1

14

0

Operating cash flow before changes in working capital

2,302

2,428

Changes in working capital

Increase in trade receivables

(30)

(79)

Decrease/(Increase) in inventories

1

(16)

Increase in trade payables

69

56

Increase in mobile money wallet balance

218

207

Increase in provisions

38

3

Increase in deferred revenue

15

21

Increase in other financial and non-financial liabilities

27

76

Increase in other financial and non-financial assets

(51)

(93)

Net cash generated from operations before tax

2,589

2,603

Income taxes paid

(323)

(344)

Net cash generated from operating activities (a)

2,266

2,259

Cash flows from investing activities

Purchase of property, plant and equipment and capital work-in-progress

(736)

(868)

Purchase of intangible assets and intangible assets under development

(123)

(161)

Maturity of deposits with bank

392

731

Investment in deposits with bank

(123)

(961)

Sale/(purchase) of other short term investment

2

(2)

Interest received

26

33

Net cash used in investing activities (b)

(562)

(1,228)

Cash flows from financing activities

Purchase of shares under buy-back programme

(120)

(9)

Purchase of own shares by ESOP trust (net)

(0)

(2)

Proceeds from sale of shares to NCI

10

53

Proceeds from borrowings

1,383

713

Repayment of borrowings

(1,400)

(550)

Repayment of lease liabilities

(222)

(324)

Dividend paid to non-controlling interests

(72)

(59)

Dividend paid to owners of the company

(229)

(212)

Payment of deferred spectrum liability

(29)

(21)

Interest on borrowings, lease liabilities and other liabilities

(670)

(440)

(Outflow)/inflow on maturity of derivatives (net)

(194)

7

Net cash used in financing activities (c)

(1,543)

(844)

Increase in cash and cash equivalents during the year (a+b+c)

161

187

Currency translation differences relating to cash and cash equivalents

(1)

(128)

Cash and cash equivalents as at beginning of the year

900

841

Cash and cash equivalents as at end of the year (refer to note 19)2

1,060

900