31. Financial risk management

Change in currency exchange rate1

Effect
on Profit
before tax

Effect
on equity
(OCI)2

1 ‘+’ represents appreciation and ‘-’ represents depreciation in USD against respective functional currencies of subsidiaries.

2 Represents losses/(gains) arising from conversion/translation.

For the year ended 31 March 2025

US dollars

+5%

151

27

  

-5%

(151)

(27)

For the year ended 31 March 2024

US dollars

+5%

111

23

–5%

(111)

(23)

Interest rate sensitivity

Increase ‘+’ / decrease ‘-’
in basis points

Effect
on Profit
before tax1

1 Represents losses/(gains) arising from increase/decrease of interest rates.

For the year ended 31 March 2025

  

US dollar – borrowings

+100

7

  

-100

(7)

  

Other currency – borrowings

+100

7

  

-100

(7)

For the year ended 31 March 2024

  

US dollar – borrowings

+100

5

–100

(5)

  

Other currency – borrowings

+100

6

–100

(6)

Not past due

Past due

Total

Less Than
30 days

31 to 60 days

61 to 90 days

91 to 270 days

Above
270 days

Trade receivables as of 31 March 2025

11

43

16

9

13

287

379

Trade receivables as of 31 March 2024

47

24

11

10

41

224

357

As of 31 March 2025

Carrying amount

$m

On Demand

$m

Less than
6 months

$m

6 to
12 months

$m

1 to 2 years

$m

> 2 years

$m

Total

$m

Interest bearing borrowings1

2,363

444

562

327

555

975

2,863

Lease liabilities2

3,661

357

313

601

5,448

6,719

Mobile money wallet balance

928

928

928

Put option liability

542

544

544

Trade payables

485

485

485

Other financial liabilities

557

320

32

43

271

666

Gross settled derivatives

– Outflow

4

202

202

– Inflow

(196)

(196)

  

8,540

1,372

2,274

672

1,199

6,694

12,211

As of 31 March 2024

Carrying amount

$m

On Demand

$m

Less than
6 months

$m

6 to
12 months

$m

1 to 2 years

$m

> 2 years

$m

Total

$m

1 Includes contractual interest payment based on interest rate prevailing at the end of the reporting period after adjustment for the impact of interest rate swaps, over the tenor of the borrowings.

2 Maturity analysis is based on undiscounted lease payments.

Interest bearing borrowings1

2,419

457

939

217

476

656

2,745

Lease liabilities2

2,089

267

294

398

2,184

3,143

Mobile money wallet balance

722

722

722

Put option liability

552

559

559

Trade payables

422

422

422

Other financial liabilities

539

374

20

23

196

613

Gross settled derivatives

– Outflow

172

273

115

26

414

– Inflow

(183)

(40)

(9)

(232)

6,915

1,179

2,092

606

1,473

3,036

8,386

Statement of cash flow line items

1 April 2024

$m

Cash
flow

$m

Non-cash movements

Interest and other finance charges

$m

Foreign exchange loss/(gain)

$m

Dividend declared during the year

$m

Additions

$m

Fair value changes

$m

Foreign currency translation reserve

$m

Others

$m

31 March 2025

$m

1 Does not include overdraft.

Borrowings1

Proceeds/repayment of borrowings

1,916

(17)

(1)

(20)

(1)

1,877

Lease liability

Repayment of lease liability

2,089

(547)

319

1,857

(57)

3,661

Derivative liabilities net

Outflow on maturity of derivatives (net)

167

(194)

54

(18)

9

Interest accrued but not due

Interest and other finance charges paid

46

(341)

331

6

42

Dividend payable

Dividend paid to owners of equity and non controlling interests

19

(301)

291

(0)

9

Deferred payment liability

Payment of deferred spectrum liability

167

(33)

13

101

(5)

243

Other financial liability

Purchase of shares under buy-back programme

41

(120)

100

0

21

Statement of cash flow line items

1 April 2023

$m

Cash
flow

$m

Non-cash movements

Interest and other finance charges

$m

Foreign exchange loss/(gain)

$m

Dividend declared during the year

$m

Additions

$m

Fair value changes

$m

Foreign currency translation reserve

$m

Others

$m

31 March 2024

$m

1 Does not include overdraft.

2 Includes $17m and $25m presented under cash flow from investing activities and financing activities, respectively.

Borrowings1

Proceeds/repayment of borrowings

1,817

163

(4)

(58)

(2)

1,916

Lease liability

Repayment of lease liability

2,047

(498)

195

884

(539)

2,089

Derivative liabilities net

Outflow on maturity of derivatives (net)

35

7

213

(93)

5

167

Interest accrued but not due

Interest and other finance charges paid

26

(265)

277

8

46

Dividend payable

Dividend paid to owners of equity and non controlling interests

13

(271)

277

(0)

19

Deferred payment liability2

Payment of deferred spectrum liability

182

(42)

10

19

(1)

(1)

167

Other financial liability

Purchase of shares under buy-back programme

(9)

50

41

For the year ended

31 March 2025

$m

31 March 2024

$m

Long term Borrowings

1,226

947

Short-term borrowings

1,095

1,426

Lease Liabilities

3,661

2,089

Adjusted for:

Cash and cash equivalents

(552)

(620)

Term deposits with bank

(76)

(344)

Processing costs related to borrowings

9

8

Fair value hedge adjustment 

(1)

Net debt

5,363

3,505

Less: Lease liabilities

(3,661)

(2,089)

Lease-adjusted net debt

1,702

1,416

  

Underlying EBITDA

2,304

2,428

Less: Interest on lease liabilities

(319)

(195)

Less: Repayment of lease liabilities

(219)

(303)

Lease-adjusted EBITDA

1,766

1,930

  

Leverage ratio

2.3

1.4

Lease-adjusted leverage ratio

1.0

0.7